Sponsor IRR by entry price and bookings growth
A sensitivity matrix illustrating projected Sponsor IRR for a five-year hold based on offer prices per share ranging from $45 to $85 and Bookings CAGR from 10% to 30%. The base case scenario of 20% CAGR at a $65 bid yields a 24% IRR.
| Label | Value shown on the chart |
|---|---|
| 30% CAGR (8x exit), $45 offer price | 53% |
| 30% CAGR (8x exit), $65 offer price | 40% |
| 30% CAGR (8x exit), $85 offer price | 31% |
| 20% base CAGR (6.5x exit), $45 offer price | 35% |
| 20% base CAGR (6.5x exit), $65 offer price | 24% |
| 20% base CAGR (6.5x exit), $85 offer price | 16% |
| 10% CAGR (5x exit), $45 offer price | 17% |
| 10% CAGR (5x exit), $65 offer price | 6% |
| 10% CAGR (5x exit), $85 offer price | 0% |
Shown as a preview with credit and a link to the original. Publishers can request removal.
View the original on konvoy.vc
