Investor Shelf

Charts / Konvoy Ventures

How a $65 bid is funded

Konvoy VenturesDecember 2026
How a $65 bid is funded
Chart by Konvoy Ventures. Source: Roblox: Take It Private

An illustrative sources and uses chart for a $48.4B buyout bid of Roblox at $65 per share, showing sponsor equity making up 74% of sources and equity purchase accounting for 96% of uses.

LabelValue shown on the chart
Sponsor equity (club)$35.9B (74%)
Founder rollover$3.1B (6%)
Balance-sheet cash$4.5B (9%)
New debt$5.0B (10%)
Purchase of equity$46.4B (96%)
Refinance existing notes$1.0B (2%)
Fees & expenses$1.0B (2%)

Shown as a preview with credit and a link to the original. Publishers can request removal.

View the original on konvoy.vc

More charts from Konvoy Ventures