Investor Shelf

Equity Research and Fundamental Analysis of Reliance Industries Limited: Financial Performance, DCF Valuation and Portfolio Relevance for the ABSLI Maximizer ULIP Fund (International Journal of Creative and Open Research in Engineering and Management)

Save
Research paperInternational Journal of Creative and Open Research in Engineering and ManagementNovember 202613 pages20 min readArpit Rajesh Bachale, Sanjay AsatiOriginal source
Key number
1,080.30 ₹ per share
Base-case DCF intrinsic value per share p.9
What changed
14.8%
Approximate CAGR of operating cash flow p.6

Summary

  • Revenue from operations increased from ₹7,17,635 crore in FY2022 to ₹10,75,675 crore in FY2026, an approximate 10.6% five-year CAGR.p.5
  • Operating cash flow increased from ₹1,10,654 crore to ₹1,92,113 crore, an approximate 14.8% CAGR.p.6
  • Total assets rose from ₹14.97 lakh crore to ₹21.78 lakh crore between FY2022 and FY2026.p.6
  • EBITDA margin improved from 15.5% to 16.6%, ROE from 7.6% to 9.1%, and ROCE from 7.3% to 9.5%.p.7
  • The base-case DCF gives an intrinsic value of ₹1,080.30 per share against an assumed market price of ₹1,275.90, an implied downside of 15.3%.p.9
  • Using a WACC of 10.6% and terminal growth of 5.0%, enterprise value is estimated at approximately ₹16.90 lakh crore.p.11

Key insights

  1. Debt-to-equity remained moderate at 0.34x in FY2026.p.7
  2. The cash-conversion ratio remained above 1.0x throughout the period and reached 2.01x in FY2026.p.7
  3. Cash and cash equivalents grew from ₹36,178 crore to ₹1,45,977 crore, while capital work-in-progress rose from ₹68,052 crore to ₹1,92,287 crore.p.6
  4. The DCF model forecasts FCFF increasing from approximately ₹70,707 crore in FY2026 to ₹1,18,388 crore in FY2031.p.9
  5. Valuation is highly dependent on WACC and terminal growth: about ₹1,404 per share at 9.5% WACC and 5% growth, but about ₹913 at 11.5% WACC and 5% growth.p.9
  6. The valuation view in the report is HOLD / UNDERWEIGHT, which is valuation-led rather than a statement that the business is weak.p.9
  7. The study stresses that high capital intensity remains a key concern, as capital expenditure stayed large and capital work-in-progress increased substantially.p.10
  8. The study notes that DCF valuation is highly sensitive to revenue growth, margins, WACC, terminal growth, capex and working capital.p.12

Funders mentioned

Topics and entities

Summary and figures generated from the document and checked automatically: every number shown appears on the cited page. The full document is available from the publisher. Publishers can request removal.